← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 2221.23 | 455.25 | 73.23 | 44.41 | -53.06 | 4.45 | 68.83 | 28.9 | -155.25 | -209.48 | 2531.59 | 0.0 | -75.5 | 0.0 | 0.0 | -884.81 | -960.31 | 300.64 | 0.0 | -494.19 | -1084.8 | -18.15 | -1296.5 | 54.06 | 328.84 | 730.74 | 401.9 | 2531.59 | 0.0 |
2023-12 | 1861.78 | 419.81 | 16.23 | 81.02 | -341.85 | -102.08 | -157.15 | 50.23 | -132.85 | 286.19 | 2323.19 | -771.1 | -165.81 | 0.0 | 0.0 | -261.74 | -1198.67 | 14.72 | 0.0 | -264.91 | -889.07 | -8.99 | -1148.25 | -38.25 | -61.98 | 401.9 | 463.88 | 2323.19 | -771.1 |
2022-12 | 1644.81 | 378.95 | 36.88 | 65.99 | -29.37 | -38.16 | -186.96 | 216.47 | -20.72 | 230.55 | 2327.83 | -519.48 | -275.53 | -275.53 | 275.53 | 7.63 | -787.37 | -250.37 | 0.0 | -388.96 | -775.03 | 32.8 | -1415.72 | 9.88 | 134.62 | 463.88 | 329.26 | 2327.83 | -519.48 |
2021-12 | 1482.81 | 315.0 | 13.37 | 66.71 | 46.3 | -14.64 | 21.45 | 39.73 | -0.24 | 158.67 | 2082.88 | -495.87 | -1729.49 | -128.41 | 128.41 | 2.53 | -2222.82 | 429.58 | 0.0 | -457.94 | -685.98 | 33.21 | -681.13 | -5.07 | -814.72 | 329.26 | 1143.98 | 2082.88 | -495.87 |
2020-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2019-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2018-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2017-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2016-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2015-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2014-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
