← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 1772.0 | 1025.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 34.0 | -220.0 | -664.0 | 2133.0 | -3380.0 | 0.0 | 0.0 | 0.0 | 74.0 | -3306.0 | 2494.0 | 0.0 | 0.0 | -1196.0 | -70.0 | 1228.0 | 0.0 | 55.0 | 154.0 | 99.0 | 2133.0 | -3380.0 |
2023-12 | 2563.0 | 1324.0 | 355.0 | 0.0 | 1307.0 | 0.0 | 0.0 | 0.0 | 1307.0 | -1743.0 | 3806.0 | -3325.0 | 291.0 | 0.0 | 0.0 | 76.0 | -2958.0 | -25.0 | 0.0 | 0.0 | -1137.0 | -98.0 | -1260.0 | 0.0 | -412.0 | 99.0 | 511.0 | 3806.0 | -3325.0 |
2022-12 | 1031.0 | 1283.0 | -261.0 | 0.0 | -847.0 | 0.0 | 0.0 | 0.0 | -847.0 | 297.0 | 1503.0 | -2888.0 | -124.0 | 0.0 | 0.0 | 1911.0 | -1101.0 | 831.0 | 0.0 | -500.0 | -1079.0 | -6.0 | -754.0 | 0.0 | -352.0 | 511.0 | 863.0 | 1503.0 | -2888.0 |
2021-12 | -648.0 | 1403.0 | -845.0 | 0.0 | -1099.0 | 56.0 | 0.0 | 0.0 | -1155.0 | 2925.0 | 1736.0 | -2719.0 | -111.0 | -2092.0 | 2100.0 | 578.0 | -2244.0 | 2199.0 | 0.0 | 0.0 | -1031.0 | -369.0 | 799.0 | 0.0 | 291.0 | 863.0 | 572.0 | 1736.0 | -2719.0 |