← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 932.3 | 1155.4 | 0.0 | 0.0 | 26.1 | -1231.8 | -602.4 | 0.0 | 1860.3 | 524.0 | 2637.8 | -623.1 | 351.1 | 0.0 | 0.0 | 209.2 | -62.8 | -996.9 | 0.0 | -275.39 | -708.4 | -21.6 | -2002.3 | -12.9 | 559.79 | 4767.1 | 4207.3 | 2637.8 | -623.1 |
2023-12 | 928.6 | 1045.09 | 0.0 | 53.3 | 172.7 | -967.0 | -818.7 | 713.7 | 1244.7 | -603.29 | 1596.4 | -625.6 | -3426.3 | 0.0 | 0.0 | -181.3 | -4233.2 | 2746.0 | 0.0 | -491.0 | -633.7 | -30.2 | 1591.1 | -43.7 | -1089.09 | 4207.3 | 5296.4 | 1596.4 | -625.6 |
2022-12 | 1121.9 | 1058.8 | -124.1 | 57.1 | 968.4 | -272.8 | -346.7 | 524.1 | 1063.8 | -56.7 | 3025.4 | -534.6 | -388.9 | -217.2 | 217.2 | -208.0 | -1131.5 | -696.2 | 0.0 | -350.7 | -563.4 | -41.7 | -1652.0 | 2.7 | 80.0 | 5296.4 | 5216.39 | 3025.4 | -534.6 |
2021-12 | 1016.8 | 1062.59 | -156.4 | 39.4 | 776.1 | -1057.59 | 65.8 | 364.0 | 1403.89 | -31.8 | 2706.7 | -450.8 | -52.5 | -14.2 | 19.2 | 4.9 | -493.4 | -1711.9 | 0.0 | -26.7 | -417.0 | -13.5 | -2169.1 | 41.8 | 212.5 | 5216.39 | 5003.89 | 2706.7 | -450.8 |