← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 4747.0 | 3237.0 | -853.0 | 569.0 | -1567.0 | 0.0 | 0.0 | 0.0 | -1567.0 | 12026.0 | 18159.0 | 0.0 | 0.0 | 0.0 | 0.0 | -26410.0 | -26410.0 | -4422.0 | 323.0 | -734.0 | -1160.0 | 14160.0 | 8167.0 | 0.0 | -84.0 | 43671.0 | 43755.0 | 18159.0 | 0.0 |
2023-12 | 4887.0 | 3226.0 | -723.0 | 513.0 | 2325.0 | 0.0 | 0.0 | 0.0 | 2325.0 | 10347.0 | 20575.0 | -961.0 | -2785.0 | -10446.0 | 9131.0 | -16859.0 | -21920.0 | 240.0 | 299.0 | -718.0 | -1159.0 | 15182.0 | 13844.0 | 0.0 | 12499.0 | 43755.0 | 31256.0 | 20575.0 | -961.0 |
2022-12 | 7360.0 | 3210.0 | -772.0 | 314.0 | -2857.0 | -641.0 | 0.0 | 246.0 | -2462.0 | 6554.0 | 13809.0 | -934.0 | -1176.0 | -14850.0 | 21644.0 | -34422.0 | -29738.0 | 8423.0 | 276.0 | -4948.0 | -1178.0 | 22558.0 | 25131.0 | 0.0 | 9202.0 | 31256.0 | 22054.0 | 13809.0 | -934.0 |
2021-12 | 12390.0 | 3481.0 | 605.0 | 331.0 | -2574.0 | 17.0 | 0.0 | -71.0 | -2520.0 | -1923.0 | 12310.0 | -698.0 | -669.0 | -27884.0 | 29745.0 | -31995.0 | -31501.0 | 3554.0 | 2305.0 | -9705.0 | -1422.0 | 5899.0 | 474.0 | 0.0 | -18717.0 | 22054.0 | 40771.0 | 12310.0 | -698.0 |