← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 313.0 | 496.0 | 23.0 | 24.0 | 0.0 | -66.0 | 0.0 | 47.0 | 0.0 | -78.0 | 778.0 | -1268.0 | 0.0 | -8.0 | 0.0 | -21.0 | -1297.0 | 394.0 | 346.0 | 0.0 | -200.0 | -14.0 | 526.0 | 0.0 | 7.0 | 12.0 | 5.0 | 778.0 | -1268.0 |
2023-12 | 228.0 | 458.0 | 32.0 | 17.0 | -326.0 | -29.0 | 0.0 | -166.0 | -131.0 | 11.0 | 420.0 | -1358.0 | 0.0 | -1.0 | 1.0 | 0.0 | -1358.0 | 486.0 | 485.0 | 0.0 | -179.0 | -14.0 | 778.0 | 0.0 | -160.0 | 5.0 | 165.0 | 420.0 | -1358.0 |
2022-12 | 233.0 | 417.0 | 6.0 | 15.0 | 71.0 | -66.0 | -157.0 | 157.0 | 137.0 | -68.0 | 674.0 | -766.0 | 13.0 | -3.0 | 3.0 | -5.0 | -758.0 | 385.0 | 0.0 | -18.0 | -158.0 | -12.0 | 197.0 | 0.0 | 113.0 | 165.0 | 52.0 | 674.0 | -766.0 |
2021-12 | 244.0 | 404.0 | 5.0 | 14.0 | 5.0 | -64.0 | -61.0 | 61.0 | 69.0 | -140.0 | 532.0 | -636.0 | 636.0 | -10.0 | 12.0 | -658.0 | -656.0 | 90.0 | 0.0 | -12.0 | -150.0 | -9.0 | -81.0 | 0.0 | -205.0 | 52.0 | 257.0 | 532.0 | -636.0 |