← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 183.66 | 926.48 | -41.41 | 118.13 | 0.0 | 0.0 | 0.0 | 0.0 | -72.39 | 9.83 | 1196.7 | -1791.56 | -178.41 | 0.0 | 0.0 | -166.78 | -2136.76 | 1677.3 | 0.0 | 0.0 | -789.52 | -11.03 | 876.74 | -3.76 | -67.07 | 155.71 | 222.78 | 1196.7 | -1791.56 |
2023-12 | 187.26 | 793.01 | -35.26 | 73.79 | -40.59 | 0.0 | 0.0 | 0.0 | -40.59 | 135.34 | 1113.56 | -1339.22 | -41.84 | 0.0 | 0.0 | -63.28 | -1444.35 | 1184.24 | -8.75 | 8.75 | -737.65 | -20.93 | 425.66 | -13.88 | 80.99 | 222.78 | 141.79 | 1113.56 | -1339.22 |
2022-12 | 562.14 | 745.63 | -55.92 | 56.86 | -252.43 | 0.0 | 0.0 | 0.0 | -252.43 | -128.59 | 927.69 | -883.58 | -876.92 | -73.23 | 73.23 | 100.08 | -1660.42 | 1353.36 | -4.84 | 4.84 | -724.38 | 10.23 | 639.2 | -20.51 | -114.03 | 141.79 | 255.82 | 927.69 | -883.58 |
2021-12 | 452.72 | 696.97 | 28.7 | 61.0 | -131.66 | 0.0 | 0.0 | 0.0 | -131.66 | -348.82 | 758.9 | -624.37 | -68.74 | -78.62 | 78.62 | 219.8 | -473.31 | 545.54 | 25.86 | 0.0 | -718.34 | -48.0 | -220.8 | -14.01 | 50.76 | 255.82 | 205.06 | 758.9 | -624.37 |