← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 3798.0 | 921.0 | 0.0 | 21.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -413.0 | 4327.0 | 0.0 | 0.0 | 0.0 | 0.0 | -271.0 | -271.0 | 61.0 | 0.0 | -2492.0 | -1500.0 | -5.0 | -3936.0 | 0.0 | 67.0 | 555.0 | 488.0 | 4327.0 | 0.0 |
2023-12 | 3218.0 | 926.0 | -182.0 | 0.0 | -225.0 | -341.0 | -282.0 | 256.0 | 142.0 | -113.0 | 3624.0 | -757.0 | 0.0 | -1861.0 | 0.0 | 43.0 | -2575.0 | 488.0 | 78.0 | -49.0 | -1379.0 | 20.0 | -871.0 | 16.0 | 194.0 | 488.0 | 294.0 | 3624.0 | -757.0 |
2022-12 | 2465.0 | 954.0 | -128.0 | 97.0 | -688.0 | -743.0 | -490.0 | 334.0 | 211.0 | -54.0 | 2533.0 | -598.0 | -621.0 | -19.0 | 0.0 | 38.0 | -1200.0 | 300.0 | 0.0 | -286.0 | -1299.0 | -55.0 | -1340.0 | 4.0 | -3.0 | 294.0 | 297.0 | 2533.0 | -598.0 |
2021-12 | 2146.0 | 922.0 | -111.0 | 101.0 | -309.0 | -271.0 | -629.0 | 832.0 | -241.0 | -341.0 | 2163.0 | -575.0 | -1495.0 | 379.0 | -379.0 | 306.0 | -1764.0 | 805.0 | 0.0 | -122.0 | -1219.0 | 1.0 | -535.0 | -5.0 | -141.0 | 297.0 | 438.0 | 2163.0 | -575.0 |