← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 874.0 | 150.0 | 63.0 | 39.0 | -130.0 | 15.1 | 4.0 | 0.0 | -149.1 | 79.0 | 1075.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.0 | 0.0 | -3.0 | 0.0 | -751.0 | -254.0 | -9.0 | -1017.0 | 0.0 | 0.0 | 634.0 | 634.0 | 1075.0 | -168.0 |
2023-12 | 960.0 | 149.0 | -3.0 | 31.0 | 241.0 | 42.0 | 233.0 | -34.0 | 0.0 | 35.0 | 1413.0 | -243.0 | -136.0 | 0.0 | 2.0 | -6.0 | -383.0 | -205.0 | 0.0 | -353.0 | -257.0 | -39.0 | -854.0 | 6.0 | 182.0 | 634.0 | 452.0 | 1413.0 | -243.0 |
2022-12 | 1123.0 | 145.0 | 2.0 | 49.0 | -283.0 | -15.0 | -43.0 | -225.0 | 17.0 | -196.0 | 840.0 | -224.0 | 1.0 | -1.0 | 1.0 | -7.0 | -230.0 | 190.0 | 0.0 | -914.0 | -258.0 | -84.0 | -1066.0 | -18.0 | -474.0 | 452.0 | 926.0 | 840.0 | -224.0 |
2021-12 | 1154.0 | 151.0 | -53.0 | 61.0 | -224.0 | -64.0 | -350.0 | 190.0 | -3.0 | -159.0 | 930.0 | -128.0 | -52.0 | 128.0 | 171.0 | -131.0 | -12.0 | 152.0 | 0.0 | -1026.0 | -211.0 | -213.0 | -1298.0 | -20.0 | -400.0 | 926.0 | 1326.0 | 930.0 | -128.0 |