← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 10788.0 | 2153.0 | -621.0 | 0.0 | 0.0 | 0.0 | -414.0 | -282.0 | 0.0 | -285.0 | 12035.0 | -1227.0 | -61.0 | -1529.0 | 3094.0 | -2730.0 | -2453.0 | 799.0 | 20.0 | -7697.0 | -2646.0 | -41.0 | -9565.0 | -106.0 | -89.0 | 6896.0 | 6985.0 | 12035.0 | -3215.0 |
2023-12 | 10335.0 | 2144.0 | -592.0 | 0.0 | 151.0 | -437.0 | -364.0 | -754.0 | 1706.0 | 847.0 | 12885.0 | -3092.0 | -4.0 | -4405.0 | 1891.0 | -261.0 | -5871.0 | 594.0 | 12.0 | -4975.0 | -2563.0 | 0.0 | -6932.0 | -110.0 | -28.0 | 6985.0 | 7013.0 | 12885.0 | -3092.0 |
2022-12 | 6704.0 | 2219.0 | -377.0 | 193.0 | -1800.0 | -220.0 | -2589.0 | 798.0 | 211.0 | 827.0 | 7766.0 | -2599.0 | 1.0 | -3165.0 | 2383.0 | 839.0 | -2541.0 | -652.0 | 51.0 | -4230.0 | -2440.0 | -10.0 | -7281.0 | -194.0 | -2250.0 | 7013.0 | 9263.0 | 7766.0 | -2599.0 |
2021-12 | 6493.0 | 2352.0 | -383.0 | 200.0 | -647.0 | -136.0 | -2586.0 | 2041.0 | 34.0 | 216.0 | 7198.0 | -2472.0 | 36.0 | -2256.0 | 785.0 | 823.0 | -3084.0 | 681.0 | 135.0 | -2668.0 | -2332.0 | -4.0 | -4188.0 | -29.0 | -103.0 | 9263.0 | 9366.0 | 7198.0 | -2472.0 |