← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 463.0 | 1139.0 | 0.0 | 0.0 | -80.0 | 0.0 | 0.0 | 0.0 | -80.0 | -170.0 | 1352.0 | -596.0 | -11.0 | -1.0 | 5.0 | 17.0 | -586.0 | 577.0 | 0.0 | 0.0 | -801.0 | -320.0 | -544.0 | -2.0 | 260.0 | 892.0 | 632.0 | 1352.0 | -596.0 |
2023-12 | 388.0 | 660.0 | 0.0 | 0.0 | 417.0 | 854.0 | 293.0 | 0.0 | -730.0 | 804.0 | 2269.0 | -1080.0 | -18.0 | 0.0 | 10.0 | 12.0 | -1076.0 | -1406.0 | 0.0 | 0.0 | -799.0 | -368.0 | -2573.0 | -16.0 | -1435.0 | 632.0 | 2067.0 | 2269.0 | -1080.0 |
2022-12 | 1556.0 | 522.0 | -16.0 | 16.0 | -687.0 | -400.0 | -665.0 | 378.0 | 378.0 | -883.0 | 508.0 | -1477.0 | -112.0 | -47.0 | 2.0 | 49.0 | -1585.0 | 1852.0 | 0.0 | 0.0 | -693.0 | 528.0 | 1687.0 | -3.0 | 607.0 | 2067.0 | 1460.0 | 508.0 | -1477.0 |
2021-12 | 1307.0 | 515.0 | -13.0 | 13.0 | -115.0 | -445.0 | -271.0 | 601.0 | 601.0 | -457.0 | 1250.0 | -1521.0 | 157.0 | -1409.0 | 10.0 | 1440.0 | -1323.0 | 584.0 | 0.0 | 0.0 | -693.0 | -85.0 | -194.0 | 8.0 | -260.0 | 1460.0 | 1720.0 | 1250.0 | -1521.0 |