← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 297.89 | 745.6 | 0.0 | 0.0 | 39.0 | 0.0 | 0.0 | 0.0 | 39.0 | 511.1 | 1593.6 | -205.7 | 0.0 | -1352.3 | 2199.9 | -179.2 | 462.7 | 383.2 | 2.0 | -283.6 | -171.8 | -594.4 | -664.6 | -17.7 | 1024.8 | 3428.3 | 2403.5 | 1593.6 | -205.7 |
2023-12 | 446.1 | 593.5 | -61.2 | 0.0 | -100.3 | 0.0 | 0.0 | 0.0 | -100.3 | 533.29 | 1411.4 | -230.3 | -310.1 | -912.4 | 31.6 | -282.2 | -1703.4 | 405.2 | 1.4 | -25.0 | -139.1 | -432.1 | -189.6 | -41.9 | -861.8 | 2403.5 | 3265.3 | 1411.4 | -230.3 |
2022-12 | 437.0 | 532.4 | -58.1 | 58.1 | -23.6 | 0.0 | 0.0 | 0.0 | -23.6 | 489.4 | 1493.3 | -269.39 | 466.2 | -431.3 | 897.5 | -45.5 | 617.5 | -297.0 | 0.0 | -73.0 | -130.1 | -305.1 | -803.0 | 24.3 | 1033.09 | 3265.3 | 2232.19 | 1493.3 | -269.39 |
2021-12 | 1375.4 | 558.7 | -34.79 | 34.79 | 6.2 | 0.0 | 0.0 | 0.0 | 6.2 | -551.4 | 1423.7 | -249.2 | -398.7 | -400.3 | 1.6 | 295.6 | -751.0 | -617.1 | 2.29 | -24.7 | -126.6 | -322.89 | -1089.0 | 15.6 | -668.6 | 2232.19 | 2900.8 | 1423.7 | -249.2 |