← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023-12 | 365116.0 | 0.0 | 0.0 | 0.0 | 1215234.0 | 0.0 | 0.0 | 0.0 | 1215234.0 | -163348.0 | 1417002.0 | -31201.0 | 0.0 | -4685196.0 | 3814288.0 | 10257.0 | -891852.0 | 465619.0 | 0.0 | 0.0 | -123133.0 | -57042.0 | 285444.0 | 18287.0 | 828881.0 | 2755732.0 | 1926851.0 | 1417002.0 | -14494.0 |
2022-12 | 361038.0 | 32302.0 | 0.0 | 0.0 | 1132086.0 | 0.0 | 0.0 | 0.0 | 1132086.0 | -120769.0 | 1404657.0 | -13713.0 | 2811.0 | -4418881.0 | 3518559.0 | 603.0 | -910621.0 | 85289.0 | 0.0 | 0.0 | -145093.0 | -30734.0 | -64789.0 | 60847.0 | 490094.0 | 1926851.0 | 1436757.0 | 1404657.0 | -13713.0 |
2021-12 | 350216.0 | 29921.0 | 0.0 | 0.0 | 85792.0 | 0.0 | 0.0 | 0.0 | 85792.0 | -105047.0 | 360882.0 | -21862.0 | 206.0 | -3365891.0 | 2705705.0 | 7286.0 | -674556.0 | -1182.0 | 0.0 | 0.0 | -130731.0 | 120360.0 | -11553.0 | -29138.0 | -354365.0 | 1436757.0 | 1791122.0 | 360882.0 | -21862.0 |
2020-12 | 317685.0 | 28550.0 | 0.0 | 0.0 | 1272919.0 | 0.0 | 0.0 | 0.0 | 1272919.0 | -61538.0 | 1557616.0 | -30995.0 | -11063.0 | -3191273.0 | 2096705.0 | 1529.0 | -1135097.0 | 68901.0 | 0.0 | 0.0 | -127640.0 | 2231546.0 | -46949.0 | -34861.0 | 340709.0 | 1791122.0 | 1450413.0 | 1557616.0 | -30995.0 |
2019-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2018-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2017-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2016-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2015-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2014-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2013-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
