← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023-12 | 318.6 | 124.4 | 0.0 | 12.9 | -30.4 | -56.5 | -32.29 | 57.5 | 0.89 | -62.3 | 363.2 | -60.4 | 0.1 | 0.0 | 0.0 | -8.8 | -69.09 | -148.4 | 0.6 | 0.0 | -68.8 | -59.8 | -276.39 | -16.7 | 1.0 | 40.2 | 39.2 | 363.2 | -79.9 |
2022-12 | 298.2 | 122.2 | 0.0 | 11.7 | -98.9 | -38.79 | -47.6 | 1.3 | -13.8 | -49.5 | 283.7 | -71.3 | -203.3 | -6.3 | 6.3 | 1.2 | -273.39 | 137.8 | 0.0 | 0.0 | -62.2 | -56.1 | 0.7 | -0.9 | 10.1 | 39.2 | 29.1 | 283.7 | -71.3 |
2021-12 | 250.5 | 99.5 | 0.0 | 12.0 | -48.8 | -44.0 | -37.29 | 30.7 | 1.8 | -44.0 | 269.2 | -57.5 | -202.0 | 0.0 | 20.5 | 7.0 | -232.0 | 208.0 | -25.6 | -200.0 | -61.8 | -44.5 | -123.9 | -18.6 | -105.3 | 29.1 | 134.4 | 269.2 | -57.5 |
2020-12 | 226.8 | 111.1 | 0.0 | 10.3 | 22.5 | 17.2 | -8.8 | 6.2 | 7.9 | -41.7 | 329.0 | -50.7 | 3.8 | -22.7 | 0.2 | 0.2 | -69.2 | -17.8 | 0.0 | 0.0 | -91.6 | -43.5 | -161.4 | 7.9 | 106.3 | 134.4 | 28.1 | 329.0 | -50.7 |