← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 1072.0 | 1432.0 | 196.0 | 0.0 | 0.0 | 33.0 | -130.0 | 25.0 | 0.0 | 116.0 | 2816.0 | 0.0 | -27.0 | 0.0 | 0.0 | -3715.0 | -3742.0 | 0.0 | 0.0 | 0.0 | -810.0 | 1763.0 | 953.0 | 0.0 | 27.0 | 59.0 | 32.0 | 2816.0 | 0.0 |
2023-12 | 1397.0 | 1606.0 | 181.0 | 0.0 | 65.0 | 398.0 | -110.0 | -306.0 | 83.0 | -29.0 | 3220.0 | -3934.0 | 5.0 | 0.0 | 0.0 | -166.0 | -4095.0 | 1672.0 | 0.0 | 0.0 | -752.0 | -37.0 | 883.0 | 0.0 | 8.0 | 51.0 | 43.0 | 3220.0 | -3934.0 |
2022-12 | 1083.0 | 1468.0 | 44.0 | 62.0 | -751.0 | -352.0 | -98.0 | 109.0 | -410.0 | 71.0 | 1977.0 | -3378.0 | -13.0 | -878.0 | 879.0 | -41.0 | -3431.0 | 988.0 | 1300.0 | -55.0 | -685.0 | -86.0 | 1462.0 | 0.0 | 8.0 | 43.0 | 35.0 | 1977.0 | -3378.0 |
2021-12 | 903.0 | 1459.0 | -32.0 | 71.0 | 398.0 | -146.0 | -153.0 | 308.0 | 389.0 | -36.0 | 3067.0 | -3772.0 | -8.0 | -1046.0 | 1047.0 | -84.0 | -3863.0 | 1655.0 | 0.0 | -66.0 | -791.0 | -527.0 | 271.0 | 0.0 | -481.0 | 35.0 | 516.0 | 3067.0 | -3772.0 |