← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 2104.0 | 461.0 | 0.0 | 85.0 | -146.0 | -133.0 | 61.0 | 0.0 | -74.0 | 178.0 | 2682.0 | -370.0 | 0.0 | 0.0 | 0.0 | -26.0 | -396.0 | 81.0 | 0.0 | -1328.0 | -1381.0 | -87.0 | -2715.0 | -72.0 | -501.0 | 879.0 | 1380.0 | 2682.0 | -465.0 |
2023-12 | 2401.0 | 470.0 | 0.0 | 102.0 | -60.0 | -87.0 | 118.0 | -91.0 | 0.0 | -277.0 | 2636.0 | -348.0 | -81.0 | 0.0 | 0.0 | -37.0 | -466.0 | -217.0 | 46.0 | -207.0 | -1339.0 | -92.0 | -1809.0 | -137.0 | 224.0 | 1380.0 | 1156.0 | 2636.0 | -449.0 |
2022-12 | 3067.0 | 607.0 | 0.0 | 78.0 | -422.0 | -23.0 | -254.0 | -145.0 | 0.0 | -933.0 | 2397.0 | -443.0 | -12.0 | 0.0 | 0.0 | 316.0 | -139.0 | -1533.0 | 54.0 | 0.0 | -1249.0 | 348.0 | -2380.0 | 19.0 | -103.0 | 1156.0 | 1259.0 | 2397.0 | -443.0 |
2021-12 | -804.0 | 481.0 | 0.0 | 30.0 | -313.0 | -130.0 | -57.0 | -126.0 | 0.0 | 2303.0 | 1697.0 | -450.0 | -942.0 | -27.0 | 77.0 | 1581.0 | 239.0 | -1006.0 | 80.0 | -5.0 | -1246.0 | -109.0 | -2286.0 | -35.0 | -385.0 | 1259.0 | 1644.0 | 1697.0 | -450.0 |