← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023-12 | 1055.0 | 505.0 | -109.0 | 125.0 | -371.0 | -206.0 | 0.0 | 0.0 | -165.0 | 1372.0 | 1345.0 | -242.0 | 83.0 | -4.0 | 932.0 | -922.0 | -1085.0 | -487.0 | -26.0 | -1000.0 | -352.0 | -335.0 | -1200.0 | 11.0 | 162.0 | 1424.0 | 1262.0 | 1345.0 | -242.0 |
2022-12 | 1049.0 | 567.0 | -50.0 | 99.0 | -888.0 | -188.0 | 0.0 | 0.0 | -700.0 | 1406.0 | 812.0 | -204.0 | -140.0 | 0.0 | 200.0 | -29.0 | -173.0 | -160.0 | 7.0 | -3530.0 | -369.0 | 287.0 | -3445.0 | -164.0 | -3224.0 | 1262.0 | 4486.0 | 812.0 | -204.0 |
2021-12 | 2142.0 | 650.0 | 226.0 | 101.0 | -449.0 | -134.0 | 0.0 | 0.0 | -315.0 | 1152.0 | 2061.0 | -201.0 | 4001.0 | -200.0 | 0.0 | -1030.0 | 2570.0 | -1008.0 | 10.0 | -1627.0 | -374.0 | -111.0 | -3114.0 | -127.0 | 2440.0 | 4486.0 | 2046.0 | 2061.0 | -201.0 |
2020-12 | 738.0 | 768.0 | 99.0 | 90.0 | -56.0 | 72.0 | 0.0 | 0.0 | -128.0 | 1788.0 | 1774.0 | -286.0 | 168.0 | 0.0 | 0.0 | -42.0 | -160.0 | -47.0 | 16.0 | -14.0 | -346.0 | 755.0 | 378.0 | 126.0 | 1151.0 | 2046.0 | 895.0 | 1774.0 | -286.0 |