← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 4162.0 | 916.9 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | -438.1 | 4640.89 | -1745.6 | 0.0 | 0.0 | 0.0 | -2741.7 | -4487.3 | 2118.0 | 0.0 | -4.5 | -2288.5 | 51.9 | -123.1 | -151.4 | -120.9 | 7060.8 | 7181.7 | 4640.89 | -1745.6 |
2023-12 | 4600.8 | 923.9 | -303.7 | 0.0 | -1081.5 | -1266.5 | -350.7 | 350.7 | 185.0 | 50.5 | 4190.0 | -1262.5 | 0.0 | -967.2 | 803.6 | -1444.9 | -2871.0 | 2572.8 | 0.0 | -3.5 | -1518.6 | 51.5 | 1102.2 | 69.59 | 2490.8 | 7181.7 | 4690.89 | 4190.0 | -1262.5 |
2022-12 | 3011.6 | 790.2 | -208.0 | 17.1 | -809.5 | 125.9 | -272.7 | 840.3 | -1503.0 | 207.0 | 3027.0 | -1390.5 | 687.7 | -170.3 | 718.1 | -1878.0 | -2033.0 | 1276.0 | 0.0 | -2.1 | -1004.7 | 35.7 | 304.89 | -36.29 | 1262.59 | 4690.89 | 3428.3 | 3027.0 | -1390.5 |
2021-12 | 1852.1 | 903.3 | -212.9 | 14.7 | -239.0 | -329.8 | -610.29 | 1030.9 | -329.8 | -329.7 | 2186.69 | -1632.8 | -727.0 | -176.1 | 727.0 | 446.2 | -1362.7 | -210.9 | 0.0 | -1.5 | -708.0 | 37.5 | -882.9 | -52.4 | -111.3 | 3428.3 | 3539.6 | 2186.69 | -1632.8 |
