← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 16.96 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -16.96 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -42.33 | -42.33 | 0.0 | -28.39 | 0.0 | 28.39 | 0.0 | 0.0 |
2023-12 | 19.26 | 4.76 | -0.47 | 0.72 | -0.81 | 0.05 | 0.0 | 0.0 | -0.86 | -9.57 | 13.9 | -1.17 | 0.0 | -83.16 | 214.39 | -149.82 | -19.76 | 66.5 | 0.01 | -69.24 | -7.07 | -65.3 | -5.88 | 0.0 | -11.74 | 28.39 | 40.13 | 13.9 | -1.17 |
2022-12 | 23.43 | 5.08 | -0.13 | 0.68 | -2.16 | -0.82 | 1.33 | -1.33 | -1.33 | -4.22 | 22.68 | -0.54 | 6.31 | -316.53 | 22.72 | 120.85 | -167.19 | 0.0 | 0.02 | 0.0 | -6.39 | -317.8 | -324.19 | 0.0 | -468.7 | 40.13 | 508.84 | 22.68 | -0.54 |
2021-12 | 10.07 | 4.4 | 0.7 | 0.52 | -1.03 | -2.6 | -1.57 | 1.57 | 1.57 | -1.59 | 13.06 | -1.29 | 153.27 | -74.74 | 31.72 | 153.22 | 262.18 | -42.58 | 0.03 | 42.55 | -6.4 | 247.88 | 198.89 | 0.0 | 474.14 | 508.84 | 34.69 | 13.06 | -1.29 |