← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 1779.1 | 116.1 | 0.0 | 0.0 | -222.2 | 0.0 | 0.0 | 0.0 | -222.2 | -159.8 | 1513.2 | -125.7 | 0.0 | -3162.9 | 1209.4 | 1734.8 | -344.4 | 41.6 | 6.0 | -972.9 | -296.5 | 69.8 | -1152.0 | 0.0 | 16.8 | 162.8 | 146.0 | 1513.2 | -125.7 |
2023-12 | 1283.8 | 108.8 | 0.0 | 0.0 | -29.6 | 602.7 | 0.0 | 0.0 | -632.29 | -160.19 | 1202.8 | -134.8 | 0.0 | -3493.6 | 3000.8 | -98.3 | -725.9 | -2.0 | 5.2 | -250.1 | -277.1 | 73.9 | -450.1 | 0.0 | 26.8 | 146.0 | 119.2 | 1202.8 | -134.8 |
2022-12 | 1314.2 | 110.5 | -52.7 | 52.7 | 145.4 | 566.0 | 0.0 | 0.0 | -420.6 | -151.4 | 1418.7 | -102.2 | 0.0 | -3340.8 | 2537.9 | -50.8 | -955.9 | -14.8 | 4.0 | -200.1 | -254.2 | 46.5 | -418.6 | 0.0 | 44.2 | 119.2 | 75.0 | 1418.7 | -102.2 |
2021-12 | 824.2 | 119.8 | -35.4 | 35.4 | 1136.8 | 678.0 | 0.0 | 0.0 | 458.8 | -693.3 | 1387.5 | -110.3 | 0.0 | -4713.1 | 3533.5 | -50.7 | -1340.6 | 25.3 | 3.4 | -50.0 | -239.4 | 91.8 | -168.9 | 0.0 | -122.0 | 75.0 | 197.0 | 1387.5 | -110.3 |
