← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 224.11 | 4.64 | -8.96 | 4.72 | 0.0 | 24.49 | -8.4 | 7.39 | 0.0 | 182.23 | 406.74 | -549.24 | 0.0 | 0.0 | 0.0 | -5.21 | -554.46 | 310.0 | 1.19 | 0.0 | -158.58 | -1.05 | 151.55 | 0.0 | 3.83 | 29.01 | 25.18 | 406.74 | -549.24 |
2023-12 | 194.13 | 210.47 | 6.58 | 5.17 | 85.02 | 32.69 | -7.18 | -54.72 | 114.22 | -12.15 | 489.23 | -566.88 | 0.0 | -3.92 | 0.0 | 0.0 | -570.81 | 168.0 | 74.68 | 0.0 | -154.05 | -4.32 | 84.3 | 0.0 | 2.72 | 25.18 | 22.46 | 489.23 | -566.88 |
2022-12 | 183.0 | 5.32 | -8.99 | 5.48 | -58.89 | -46.28 | -26.74 | 50.53 | -36.4 | 181.31 | 307.24 | -515.14 | 0.0 | -1.71 | 0.0 | -1.71 | -516.85 | 77.0 | 277.57 | 0.0 | -140.06 | -1.19 | 213.31 | 0.0 | 3.7 | 22.46 | 18.76 | 307.24 | -515.14 |
2021-12 | 186.84 | 187.42 | 0.52 | 5.35 | -154.31 | -30.44 | -19.6 | 7.49 | -111.76 | -5.84 | 219.97 | -434.32 | 0.0 | -1.5 | 0.0 | -1.5 | -435.83 | 149.96 | 196.95 | 0.0 | -128.48 | -0.9 | 217.52 | 0.0 | 1.66 | 18.76 | 17.09 | 219.97 | -434.32 |