← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 2975.8 | 3289.9 | 58.3 | 0.0 | 0.0 | -156.0 | 0.0 | 85.1 | 0.0 | 480.3 | 6804.3 | -139.9 | -285.5 | -2922.5 | 2992.0 | -7240.6 | -7596.5 | 2060.8 | 552.1 | 0.0 | -1903.9 | -49.8 | 659.2 | 0.0 | -133.0 | 246.0 | 379.0 | 6804.3 | -139.9 |
2023-12 | 2208.1 | 3187.0 | 144.0 | 0.0 | -703.5 | 236.5 | 0.0 | -253.2 | -686.8 | 176.6 | 5012.2 | -7506.5 | 0.0 | -2863.6 | 2795.1 | 1308.3 | -6266.7 | 1916.4 | 999.6 | 0.0 | -1760.4 | -78.59 | 1077.0 | 0.0 | -177.5 | 379.0 | 556.5 | 5012.2 | -7506.5 |
2022-12 | 2305.6 | 3285.7 | -178.4 | 63.3 | -237.7 | -681.7 | -313.89 | 489.2 | 268.7 | 49.5 | 5288.0 | -6772.4 | -1207.3 | -2784.2 | 2743.8 | 268.3 | -7751.8 | 3493.0 | 826.5 | 0.0 | -1645.2 | -105.4 | 2568.9 | 0.0 | 105.1 | 556.5 | 451.4 | 5288.0 | -6772.4 |
2021-12 | 2488.1 | 3046.4 | 39.6 | 61.1 | 236.3 | -119.7 | 300.2 | 200.6 | -144.8 | -452.6 | 3839.9 | -5764.1 | -767.2 | -1955.1 | 1901.4 | 151.1 | -6433.9 | 3567.7 | 600.5 | 0.0 | -1519.5 | -41.6 | 2607.1 | 0.0 | 13.1 | 451.4 | 438.3 | 3839.9 | -5764.1 |