← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 491.0 | 711.0 | 133.0 | 0.0 | -83.0 | -49.0 | -15.0 | 0.0 | -19.0 | 665.0 | 1917.0 | -1490.0 | 110.0 | -10.0 | 0.0 | -19.0 | -1409.0 | 276.0 | 0.0 | 0.0 | -550.0 | -516.0 | -790.0 | -5.0 | -287.0 | -80.0 | 207.0 | 1917.0 | -1595.0 |
2023-12 | 707.0 | 725.0 | 198.0 | 2.0 | -101.0 | 112.0 | -41.0 | -111.0 | -61.0 | 249.0 | 1780.0 | -1200.0 | -696.0 | -197.0 | 0.0 | -160.0 | -2253.0 | 991.0 | 18.0 | 0.0 | -535.0 | -493.0 | -19.0 | 1.0 | -491.0 | 207.0 | 698.0 | 1780.0 | -1339.0 |
2022-12 | 639.0 | 642.0 | 199.0 | 3.0 | 106.0 | -155.0 | -3.0 | 264.0 | -5.0 | 551.0 | 2140.0 | -1369.0 | 9.0 | -8.0 | -1.0 | 113.0 | -1256.0 | 15.0 | 1.0 | 0.0 | -535.0 | -413.0 | -932.0 | -4.0 | -52.0 | 698.0 | 750.0 | 2140.0 | -1369.0 |
2021-12 | 400.0 | 651.0 | 138.0 | 4.0 | 48.0 | -105.0 | 7.0 | 153.0 | -7.0 | 509.0 | 1718.0 | -1221.0 | -111.0 | -27.0 | 27.0 | 70.0 | -1262.0 | 490.0 | 0.0 | -227.0 | -541.0 | -310.0 | -478.0 | -6.0 | -28.0 | 750.0 | 778.0 | 1718.0 | -1221.0 |