← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023-12 | 7674.0 | 1403.0 | 0.0 | 0.0 | 9479.0 | 0.0 | 0.0 | 0.0 | 9479.0 | -19277.0 | -721.0 | -1129.0 | 0.0 | -93.0 | 58.0 | -255.0 | -1419.0 | 3043.0 | 711.0 | -2166.0 | -2808.0 | -622.0 | -1842.0 | -357.0 | -4340.0 | 75416.0 | 79756.0 | -721.0 | -1819.0 |
2022-12 | 6827.0 | 1328.0 | 0.0 | 0.0 | 8356.0 | 0.0 | 0.0 | 0.0 | 8356.0 | 7207.0 | 23718.0 | -2442.0 | -1389.0 | -81.0 | 127.0 | -126.0 | -3911.0 | -2258.0 | 434.0 | -2983.0 | -2185.0 | -571.0 | -7563.0 | -288.0 | 11957.0 | 79756.0 | 67799.0 | 23718.0 | -2442.0 |
2021-12 | 5618.0 | 1234.0 | 0.0 | 0.0 | -13002.0 | 0.0 | 0.0 | 0.0 | -13002.0 | 4908.0 | -1242.0 | -946.0 | 10.0 | -50.0 | 80.0 | -728.0 | -1634.0 | -2301.0 | 438.0 | -1022.0 | -926.0 | -538.0 | -4349.0 | -1864.0 | -9089.0 | 67799.0 | 76888.0 | -1242.0 | -946.0 |
2020-12 | 2060.0 | 1288.0 | 0.0 | 0.0 | 27591.0 | 0.0 | 0.0 | 0.0 | 27591.0 | 8410.0 | 39349.0 | -1123.0 | 67.0 | -62.0 | 307.0 | 774.0 | -37.0 | -395.0 | 822.0 | -807.0 | -1065.0 | -624.0 | -2069.0 | -4658.0 | 32585.0 | 76888.0 | 44303.0 | 39349.0 | -1123.0 |