← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2025-01 | 20157.0 | 12973.0 | -635.0 | 0.0 | 181.0 | 0.0 | -2755.0 | 3228.0 | -292.0 | 3767.0 | 36443.0 | 0.0 | -1896.0 | 0.0 | 4080.0 | -23563.0 | -21379.0 | -1256.0 | 0.0 | -4494.0 | -6688.0 | -2384.0 | -14822.0 | -641.0 | -399.0 | 9536.0 | 9935.0 | 36443.0 | 0.0 |
2024-01 | 15511.0 | 11853.0 | -175.0 | 0.0 | 1943.0 | 0.0 | 2017.0 | 2515.0 | -2589.0 | 6594.0 | 35726.0 | -20606.0 | 126.0 | 0.0 | 0.0 | -807.0 | -21287.0 | 1262.0 | 0.0 | -2779.0 | -6140.0 | -5757.0 | -13414.0 | 69.0 | 1094.0 | 9935.0 | 8841.0 | 35726.0 | -20606.0 |
2023-01 | 11292.0 | 10945.0 | 449.0 | 1578.0 | -288.0 | 240.0 | -528.0 | -1165.0 | 1165.0 | 6216.0 | 28841.0 | -16857.0 | -740.0 | 0.0 | 0.0 | -125.0 | -17722.0 | 2318.0 | 0.0 | -9920.0 | -6114.0 | -3323.0 | -16212.0 | -73.0 | -5733.0 | 9101.0 | 14834.0 | 28841.0 | -16857.0 |
2022-01 | 13940.0 | 10658.0 | -755.0 | 1163.0 | -6597.0 | -1796.0 | -11764.0 | 5520.0 | 1443.0 | 5772.0 | 24181.0 | -13106.0 | 7576.0 | 0.0 | 0.0 | -485.0 | -6015.0 | -5872.0 | 0.0 | -9787.0 | -6152.0 | -1017.0 | -22828.0 | -140.0 | -2954.0 | 14834.0 | 17788.0 | 24181.0 | -13106.0 |