← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 4999.0 | 715.0 | -152.0 | 0.0 | -3753.0 | -748.0 | 0.0 | 0.0 | -3005.0 | 7265.0 | 9074.0 | 0.0 | -382.0 | -17652.0 | 11162.0 | -392.0 | -7264.0 | 0.0 | 0.0 | -1117.0 | -951.0 | 321.0 | -1747.0 | -14.0 | 49.0 | 699.0 | 650.0 | 9074.0 | 0.0 |
2023-12 | 2991.0 | 722.0 | -163.0 | 0.0 | -2660.0 | -1404.0 | 0.0 | 0.0 | -1256.0 | 6821.0 | 7711.0 | 0.0 | 0.0 | -18037.0 | 11745.0 | -529.0 | -6821.0 | 738.0 | 0.0 | -1022.0 | -908.0 | 141.0 | -1051.0 | 12.0 | -149.0 | 650.0 | 799.0 | 7711.0 | 0.0 |
2022-12 | 2842.0 | 826.0 | -186.0 | 0.0 | -2445.0 | -533.0 | 0.0 | 0.0 | -1912.0 | 5428.0 | 6465.0 | 0.0 | -4.0 | -16618.0 | 13310.0 | -416.0 | -3728.0 | 0.0 | 0.0 | -2061.0 | -875.0 | 267.0 | -2669.0 | -30.0 | 38.0 | 799.0 | 761.0 | 6465.0 | 0.0 |
2021-12 | 3662.0 | 870.0 | 62.0 | 0.0 | -1949.0 | -359.0 | 0.0 | 0.0 | -1590.0 | 4629.0 | 7274.0 | 0.0 | -38.0 | -19099.0 | 14217.0 | -276.0 | -5196.0 | 739.0 | 0.0 | -2200.0 | -869.0 | 293.0 | -2037.0 | -1.0 | 40.0 | 761.0 | 721.0 | 7274.0 | 0.0 |