← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 480.0 | 2767.0 | 0.0 | 835.0 | -880.0 | 0.0 | 0.0 | 0.0 | -880.0 | 7626.0 | 10828.0 | -523.0 | -4840.0 | -736.0 | 2592.0 | 58.0 | -3449.0 | 1494.0 | 422.0 | -1150.0 | -3918.0 | -281.0 | -3433.0 | -40.0 | 3906.0 | 9991.0 | 6085.0 | 10828.0 | -523.0 |
2023-12 | 5613.0 | 2693.0 | -962.0 | 766.0 | -2303.0 | 157.0 | -842.0 | -347.0 | -1271.0 | 2199.0 | 8006.0 | -585.0 | -1152.0 | -2372.0 | 1844.0 | 0.0 | -2265.0 | -270.0 | 232.0 | -1000.0 | -3809.0 | -278.0 | -5125.0 | 57.0 | 673.0 | 6085.0 | 5412.0 | 8006.0 | -585.0 |
2022-12 | 4566.0 | 2103.0 | -1552.0 | 637.0 | -1763.0 | -406.0 | -310.0 | 226.0 | -1273.0 | 5081.0 | 9072.0 | -728.0 | -1797.0 | -1942.0 | 2002.0 | -1.0 | -2466.0 | -1500.0 | 309.0 | -1396.0 | -3709.0 | -173.0 | -6469.0 | -63.0 | 74.0 | 5412.0 | 5338.0 | 9072.0 | -728.0 |
2021-12 | 6201.0 | 2050.0 | -116.0 | 635.0 | 489.0 | 313.0 | 11.0 | -118.0 | 283.0 | 2125.0 | 11384.0 | -579.0 | -1402.0 | -3897.0 | 2910.0 | -163.0 | -3131.0 | -4750.0 | 169.0 | -546.0 | -3605.0 | -145.0 | -8877.0 | -35.0 | -659.0 | 5338.0 | 5997.0 | 11384.0 | -579.0 |
2020-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2019-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2018-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2017-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2016-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2015-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2014-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
