← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 9187.0 | 3423.0 | 0.0 | 855.0 | 1161.0 | 0.0 | 0.0 | 0.0 | 1161.0 | 5468.0 | 20094.0 | -3529.0 | -2835.0 | -5196.0 | 198.0 | -31.0 | -11393.0 | 3819.0 | -1130.0 | 0.0 | -7650.0 | -1858.0 | -6819.0 | -283.0 | 1599.0 | 6975.0 | 5376.0 | 20094.0 | -5009.0 |
2023-12 | 11498.0 | 3474.0 | 0.0 | 830.0 | -1107.0 | 0.0 | 0.0 | 0.0 | -1107.0 | 1400.0 | 16095.0 | -3742.0 | -5488.0 | -832.0 | 125.0 | -706.0 | -10643.0 | 5785.0 | 0.0 | -1144.0 | -7590.0 | -1290.0 | -4239.0 | -828.0 | 385.0 | 5376.0 | 4991.0 | 16095.0 | -4649.0 |
2022-12 | 12421.0 | 3824.0 | -1658.0 | 738.0 | -2418.0 | 0.0 | 0.0 | 0.0 | -2418.0 | 4983.0 | 17890.0 | -4552.0 | -162.0 | -271.0 | 1398.0 | 19.0 | -3568.0 | -5698.0 | 0.0 | 0.0 | -7446.0 | -1317.0 | -15718.0 | -463.0 | -1859.0 | 4991.0 | 6850.0 | 17890.0 | -4552.0 |
2021-12 | 13930.0 | 4447.0 | -156.0 | 663.0 | -994.0 | 0.0 | 0.0 | 0.0 | -994.0 | 2679.0 | 20569.0 | -4549.0 | -2293.0 | -201.0 | 564.0 | -71.0 | -6550.0 | 16730.0 | -1406.0 | -18991.0 | -7773.0 | -1263.0 | -12703.0 | -193.0 | 1123.0 | 6850.0 | 5727.0 | 20569.0 | -4549.0 |
