← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 283.7 | 270.1 | 52.0 | 10.6 | 106.3 | -25.7 | 0.0 | 28.8 | 103.2 | -3.4 | 719.3 | -744.2 | 0.0 | 0.0 | 0.0 | -1.8 | -746.0 | -16.2 | 181.4 | 0.0 | -182.3 | -25.8 | -42.9 | 0.0 | -69.59 | 23.4 | 93.0 | 719.3 | -744.2 |
2023-12 | 262.2 | 256.8 | 25.4 | 7.0 | 382.8 | 204.5 | 51.4 | -109.9 | 236.8 | 10.19 | 944.4 | -555.6 | 0.0 | 0.0 | 0.0 | 18.89 | -536.7 | -260.6 | 118.3 | 0.0 | -168.1 | -31.3 | -341.7 | 0.0 | 66.0 | 93.0 | 27.0 | 944.4 | -555.6 |
2022-12 | 270.75 | 250.9 | 25.59 | 8.6 | 33.42 | -184.44 | -75.4 | 89.4 | 203.86 | -4.43 | 584.8 | -604.36 | 0.0 | 0.0 | 0.0 | 0.48 | -603.88 | 0.0 | 90.1 | 0.0 | -156.69 | 189.0 | 32.25 | 0.0 | 13.17 | 26.98 | 13.81 | 584.8 | -604.36 |
2021-12 | 251.26 | 245.54 | 7.26 | 9.69 | -592.43 | -43.17 | -35.7 | 10.66 | -524.22 | 14.15 | -64.56 | -677.49 | 0.0 | 0.0 | 0.0 | 13.26 | -664.23 | 777.7 | 119.0 | 0.0 | -145.0 | -19.8 | 731.86 | 0.0 | 3.07 | 13.81 | 10.73 | -64.56 | -677.49 |
2020-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2019-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2018-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2017-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2016-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2015-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2014-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
