← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 16188.0 | 7272.0 | 0.0 | 0.0 | -121525.0 | 0.0 | 0.0 | 0.0 | -121525.0 | 689.0 | -97376.0 | -2136.0 | 1956.0 | 0.0 | 0.0 | 0.0 | -180.0 | 0.0 | 0.0 | 0.0 | 0.0 | -6418.0 | -6418.0 | -393.0 | -104367.0 | 178212.0 | 282579.0 | -97376.0 | -2136.0 |
2023-12 | 10975.0 | 6245.0 | 0.0 | 0.0 | -54760.0 | 0.0 | 0.0 | 0.0 | -54760.0 | 3299.0 | -34241.0 | -2216.0 | 9520.0 | 0.0 | 9520.0 | -9520.0 | 7304.0 | 0.0 | 0.0 | -8698.0 | -5398.0 | 722.0 | -4676.0 | -3506.0 | -35119.0 | 282579.0 | 317698.0 | -34241.0 | -2216.0 |
2022-12 | 8935.0 | 2376.0 | -5250.0 | 498.0 | -10063.0 | 0.0 | 0.0 | 0.0 | -10063.0 | 27317.0 | 23813.0 | -2529.0 | 366.0 | -29798.0 | 366.0 | -47218.0 | -78813.0 | 0.0 | 0.0 | -2578.0 | -4901.0 | 9250.0 | 9250.0 | 1030.0 | -44720.0 | 317698.0 | 362418.0 | 23813.0 | -2529.0 |
2021-12 | 8332.0 | 2336.0 | -5269.0 | 597.0 | -9773.0 | 0.0 | 0.0 | 0.0 | -9773.0 | 31621.0 | 27844.0 | -1664.0 | 482.0 | -24497.0 | 482.0 | 38547.0 | 13350.0 | 0.0 | 0.0 | -5699.0 | -4530.0 | 14516.0 | 14516.0 | 107.0 | 55817.0 | 362418.0 | 306601.0 | 27844.0 | -1664.0 |