← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 5814.0 | 911.0 | 0.0 | 0.0 | 16030.0 | 0.0 | 0.0 | 0.0 | 16030.0 | -15152.0 | 7603.0 | -370.0 | -1048.0 | 0.0 | 0.0 | 14.0 | -1404.0 | -389.0 | 0.0 | 0.0 | -4467.0 | -207.0 | -6372.0 | -382.0 | -555.0 | 7090.0 | 7645.0 | 7603.0 | -370.0 |
2023-12 | 4351.0 | 852.0 | -317.0 | 0.0 | 8657.0 | 0.0 | 0.0 | 0.0 | 8657.0 | -6198.0 | 7345.0 | -418.0 | -773.0 | 0.0 | 0.0 | 59.0 | -1132.0 | -863.0 | 0.0 | -2023.0 | -4116.0 | 0.0 | -7002.0 | 278.0 | -510.0 | 7645.0 | 8155.0 | 7345.0 | -418.0 |
2022-12 | 4603.0 | 804.0 | -246.0 | 246.0 | -12757.0 | -2055.0 | 0.0 | 0.0 | -10702.0 | 12429.0 | 5079.0 | -572.0 | -173.0 | 0.0 | 0.0 | 54.0 | -691.0 | -736.0 | 0.0 | -770.0 | -3520.0 | 0.0 | -5273.0 | -290.0 | -1175.0 | 8155.0 | 9330.0 | 5079.0 | -572.0 |
2021-12 | 5202.0 | 849.0 | -279.0 | 279.0 | 15674.0 | -2059.0 | 0.0 | 0.0 | 17733.0 | -18558.0 | 3167.0 | -576.0 | -2468.0 | 0.0 | 0.0 | 158.0 | -2886.0 | 1697.0 | 0.0 | -455.0 | -3199.0 | 0.0 | -2292.0 | -386.0 | -2396.0 | 9330.0 | 11726.0 | 3167.0 | -576.0 |