← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 2720.0 | 686.0 | -311.0 | 474.0 | -63.0 | 0.0 | 0.0 | 0.0 | -63.0 | -471.0 | 3035.0 | -218.0 | 0.0 | -172.0 | 151.0 | -2594.0 | -2833.0 | 2407.0 | 79.0 | -1000.0 | -562.0 | -128.0 | 796.0 | -387.0 | 611.0 | 8333.0 | 7722.0 | 3035.0 | -218.0 |
2023-12 | 2564.0 | 256.0 | -373.0 | 438.0 | 462.0 | 0.0 | 0.0 | 13.0 | 449.0 | 88.0 | 3435.0 | -252.0 | -30.0 | -67.0 | 161.0 | 0.0 | -188.0 | 367.0 | 72.0 | -2700.0 | -489.0 | -115.0 | -2865.0 | 264.0 | 646.0 | 7722.0 | 7076.0 | 3435.0 | -252.0 |
2022-12 | 2646.0 | 264.0 | -252.0 | 397.0 | 48.0 | -96.0 | 0.0 | -22.0 | 166.0 | 116.0 | 3219.0 | -196.0 | -81.0 | -282.0 | 110.0 | -91.0 | -449.0 | 1402.0 | 58.0 | -3203.0 | -463.0 | 416.0 | -1790.0 | -549.0 | 431.0 | 7076.0 | 6645.0 | 3219.0 | -196.0 |
2021-12 | 1308.0 | 326.0 | 11.0 | 449.0 | 230.0 | -119.0 | -264.0 | 264.0 | 349.0 | -142.0 | 2182.0 | -137.0 | 204.0 | -91.0 | 73.0 | 200.0 | 49.0 | 1753.0 | 55.0 | -3543.0 | -447.0 | 258.0 | -1924.0 | -235.0 | 72.0 | 6645.0 | 6573.0 | 2182.0 | -137.0 |