← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 4068.0 | 1065.0 | -209.0 | 0.0 | -2165.0 | 0.0 | -402.0 | -183.0 | -1580.0 | -1272.0 | 1487.0 | -1208.0 | -58.0 | -40.0 | 0.0 | -476.0 | -1782.0 | 915.0 | 0.0 | 0.0 | -969.0 | -119.0 | -173.0 | -40.0 | -508.0 | 1671.0 | 2179.0 | 1487.0 | -1208.0 |
2023-12 | 840.0 | 1024.0 | -457.0 | 0.0 | 2484.0 | 0.0 | 0.0 | -66.0 | 2550.0 | 75.0 | 3966.0 | -1213.0 | -292.0 | -1409.0 | 1334.0 | -63.0 | -1643.0 | -1054.0 | 0.0 | 0.0 | -921.0 | -202.0 | -2177.0 | -68.0 | 78.0 | 2179.0 | 2101.0 | 3966.0 | -1213.0 |
2022-12 | 2183.0 | 784.0 | -274.0 | 33.0 | -1006.0 | -697.0 | -567.0 | 538.0 | -280.0 | 242.0 | 1962.0 | -916.0 | -3191.0 | -1073.0 | 1151.0 | -143.0 | -4172.0 | 2814.0 | 0.0 | -374.0 | -855.0 | 84.0 | 1669.0 | 50.0 | -491.0 | 2101.0 | 2592.0 | 1962.0 | -916.0 |
2021-12 | 2164.0 | 662.0 | 7.0 | 37.0 | -365.0 | -174.0 | -945.0 | 217.0 | 537.0 | -249.0 | 2256.0 | -786.0 | -48.0 | -806.0 | 673.0 | 94.0 | -873.0 | -32.0 | 56.0 | -1402.0 | -809.0 | 16.0 | -2227.0 | 35.0 | -809.0 | 2592.0 | 3401.0 | 2256.0 | -786.0 |
2020-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2019-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2018-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2017-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2016-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2015-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2014-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
