← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 146733.0 | 17957.0 | 0.0 | 0.0 | 362566.0 | -312888.0 | 0.0 | 0.0 | 675454.0 | -144782.0 | 382474.0 | -6678.0 | 0.0 | -2624731.0 | 2203364.0 | 11794.0 | -416251.0 | -49826.0 | 0.0 | 0.0 | -61423.0 | 142200.0 | 30951.0 | 1399.0 | -1427.0 | 479045.0 | 480472.0 | 382474.0 | -6678.0 |
2023-12 | 109274.0 | 19230.0 | -1081.0 | 0.0 | 281411.0 | 330.0 | 0.0 | -56539.0 | 337620.0 | -48431.0 | 360403.0 | -7810.0 | 0.0 | -2066919.0 | 1759671.0 | 211057.0 | -104001.0 | -30118.0 | -5522.0 | -4451.0 | -44001.0 | -147937.0 | -222056.0 | 1924.0 | 36270.0 | 480472.0 | 444202.0 | 360403.0 | -7810.0 |
2022-12 | 107432.0 | 18352.0 | -899.0 | 899.0 | 144785.0 | 2941.0 | 706.0 | 0.0 | 141138.0 | 215336.0 | 485905.0 | -8871.0 | -37113.0 | -2367474.0 | 2195180.0 | -5771.0 | -224049.0 | -246946.0 | 1101.0 | -1101.0 | -43820.0 | 59893.0 | -230659.0 | 8569.0 | 39766.0 | 442891.0 | 403125.0 | 485905.0 | -8871.0 |
2021-12 | 121802.0 | 16513.0 | -672.0 | 672.0 | -224569.0 | 12846.0 | -1169.0 | 0.0 | -236246.0 | 176370.0 | 90116.0 | -12186.0 | 4868.0 | -2198579.0 | 2245504.0 | -11674.0 | 27933.0 | -62540.0 | 0.0 | -8084.0 | -41469.0 | -24319.0 | -136412.0 | -3260.0 | -21623.0 | 403125.0 | 424748.0 | 90116.0 | -12186.0 |