← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 1936.0 | 2875.0 | 225.0 | 33.0 | -172.0 | 40.0 | -140.0 | 37.0 | -109.0 | -256.0 | 4641.0 | -7364.0 | 0.0 | -998.0 | 961.0 | -27.0 | -7428.0 | 2901.0 | 1117.0 | 0.0 | -1175.0 | -6.0 | 2837.0 | 0.0 | 50.0 | 179.0 | 129.0 | 4641.0 | -7364.0 |
2023-12 | 1771.0 | 2567.0 | -59.0 | 25.0 | 1192.0 | -27.0 | -98.0 | -149.0 | 1466.0 | -169.0 | 5327.0 | -5854.0 | 0.0 | -994.0 | 959.0 | -37.0 | -5926.0 | 1451.0 | 270.0 | 0.0 | -1092.0 | -12.0 | 617.0 | 0.0 | 18.0 | 129.0 | 111.0 | 5327.0 | -5854.0 |
2022-12 | 1736.0 | 2554.0 | -140.0 | 20.0 | -115.0 | -429.0 | -203.0 | 195.0 | 322.0 | -123.0 | 3932.0 | -4638.0 | 0.0 | -1332.0 | 1297.0 | 20.0 | -4653.0 | 1371.0 | 322.0 | 0.0 | -1012.0 | -15.0 | 666.0 | 0.0 | -55.0 | 111.0 | 166.0 | 3932.0 | -4638.0 |
2021-12 | 1597.0 | 2257.0 | -79.0 | 31.0 | -1444.0 | -164.0 | -126.0 | 138.0 | -1292.0 | -173.0 | 2189.0 | -4244.0 | 4244.0 | -757.0 | 743.0 | -4273.0 | -4287.0 | 2714.0 | 366.0 | 0.0 | -935.0 | 356.0 | 2135.0 | 0.0 | 37.0 | 166.0 | 129.0 | 2189.0 | -4244.0 |