← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 149.99 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 | 0.0 | 0.0 | -32.87 | -23.19 | 127.57 | 0.0 | 0.0 | 0.0 | 0.0 | -81.5 | -81.5 | 0.0 | 5.43 | -5.3 | -112.31 | 147.97 | 35.79 | 0.0 | 81.86 | 107.17 | 25.31 | 127.57 | 0.0 |
2023-12 | 171.2 | 32.99 | -11.2 | 15.65 | -85.48 | 0.0 | 0.0 | 0.0 | -85.48 | 27.06 | 150.22 | -9.4 | 0.0 | -0.51 | 897.97 | -325.26 | 562.79 | -425.1 | 5.87 | -14.29 | -119.67 | 439.34 | -113.83 | 0.0 | 599.17 | 1000.94 | 401.76 | 150.22 | -9.4 |
2022-12 | 225.8 | 33.22 | -2.54 | 16.06 | 13.6 | 0.0 | 0.0 | 0.0 | 13.6 | 46.8 | 332.96 | -28.76 | 0.0 | -1150.15 | 1322.55 | -1397.05 | -1253.41 | 674.9 | 6.79 | -55.06 | -120.43 | 255.58 | 761.79 | 0.0 | -158.66 | 401.76 | 560.43 | 332.96 | -28.76 |
2021-12 | 253.37 | 32.57 | 4.63 | 13.26 | 27.98 | 0.0 | 0.0 | 0.0 | 27.98 | 45.31 | 377.15 | -22.37 | 10.24 | -4777.06 | 2708.62 | -342.76 | -2423.33 | -200.19 | 13.61 | -31.25 | -113.6 | 2337.58 | 1992.52 | 0.0 | -53.65 | 560.43 | 614.08 | 377.15 | -22.37 |
