← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 266.1 | 101.5 | 0.0 | 0.0 | -56.6 | 0.0 | 0.0 | 0.0 | -56.6 | 45.8 | 356.8 | -53.8 | -161.4 | -42.2 | 380.9 | 10.0 | 133.5 | 85.0 | 0.0 | 0.0 | -169.8 | -319.7 | -470.0 | 2.7 | 23.0 | 5272.6 | 5249.6 | 356.8 | -53.8 |
2023-12 | 214.7 | 105.8 | 0.0 | 0.0 | -385.2 | 0.0 | 0.0 | 0.0 | -385.2 | 53.3 | -11.4 | -63.4 | 0.0 | -166.5 | 686.2 | 1.0 | 457.3 | -387.3 | 0.0 | -57.1 | -168.7 | -32.2 | -645.29 | -9.3 | -208.7 | 5249.6 | 5458.3 | -11.4 | -63.4 |
2022-12 | 229.8 | 103.2 | -254.1 | 47.7 | 608.4 | 0.0 | 0.0 | 0.0 | 608.4 | 202.7 | 937.7 | -66.0 | 0.1 | -5773.7 | 3155.2 | -1847.1 | -4531.5 | 0.0 | 0.0 | -88.9 | -163.0 | 562.6 | 304.8 | -4.5 | -3293.5 | 5458.3 | 8751.79 | 937.7 | -66.0 |
2021-12 | 373.8 | 97.9 | -240.7 | 44.9 | 80.4 | 0.0 | 0.0 | 0.0 | 80.4 | 214.4 | 570.7 | -62.0 | 0.6 | -1405.9 | 3066.1 | -310.8 | 1288.0 | -32.5 | 0.0 | -119.9 | -128.6 | -4.5 | -291.39 | -2.7 | 1564.7 | 8751.79 | 7187.1 | 570.7 | -62.0 |
2020-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2019-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2018-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2017-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2016-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2015-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2014-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
