← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | -60.28 | 7.69 | 0.0 | 1.9 | -0.36 | 0.0 | 0.0 | 0.0 | -0.36 | 114.24 | 63.18 | 0.0 | -28.62 | -0.87 | 1250.95 | -909.15 | 312.3 | -344.79 | 118.89 | 0.0 | -16.5 | -9.9 | -252.31 | 0.0 | 123.16 | 204.89 | 81.72 | 63.18 | 0.0 |
2023-12 | 20.85 | 12.57 | -0.33 | 2.4 | 2.99 | 0.0 | 0.0 | 0.0 | 2.99 | 24.07 | 62.57 | 0.0 | 0.0 | -90.94 | 513.47 | -292.8 | 129.72 | -107.79 | 0.0 | -0.6 | -15.21 | -73.38 | -197.0 | 0.0 | -4.7 | 81.72 | 86.43 | 62.57 | -4.05 |
2022-12 | 60.83 | 10.16 | 4.32 | 2.54 | 3.34 | 0.0 | 0.0 | 0.0 | 3.34 | 9.12 | 90.32 | -2.66 | 31.37 | -387.52 | 397.28 | -311.73 | -273.26 | 192.8 | 0.0 | -2.72 | -14.87 | -109.65 | 65.54 | 0.0 | -117.39 | 86.43 | 203.83 | 90.32 | -2.66 |
2021-12 | 69.48 | 1.56 | -15.2 | 2.15 | -1.53 | 0.0 | 0.0 | 0.0 | -1.53 | 55.09 | 111.55 | -2.01 | 252.49 | -1137.99 | 457.07 | 2.11 | -428.31 | -53.98 | 0.0 | -11.55 | -14.28 | 517.75 | 437.93 | 0.0 | 121.17 | 203.83 | 82.65 | 111.55 | -2.01 |
2020-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2019-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2018-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2017-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2016-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2015-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2014-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
