← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 1356.0 | 367.0 | 24.0 | 89.0 | 0.0 | -104.0 | 2.0 | 38.0 | 0.0 | -76.0 | 1760.0 | 0.0 | 0.0 | -357.0 | 209.0 | -602.0 | -750.0 | -36.0 | 213.0 | 0.0 | -776.0 | -8.0 | -607.0 | 17.0 | 420.0 | 694.0 | 274.0 | 1760.0 | 0.0 |
2023-12 | 964.0 | 419.0 | -21.0 | 96.0 | 24.0 | -42.0 | 139.0 | -340.0 | 267.0 | 163.0 | 1645.0 | -677.0 | 0.0 | -15.0 | 132.0 | -2.0 | -562.0 | -137.0 | 60.0 | -170.0 | -800.0 | -63.0 | -1110.0 | 2.0 | -25.0 | 274.0 | 299.0 | 1645.0 | -677.0 |
2022-12 | 962.0 | 478.0 | -46.0 | 96.0 | -14.0 | -257.0 | -411.0 | 411.0 | 243.0 | 175.0 | 1651.0 | -488.0 | 0.0 | -17.0 | 19.0 | 38.0 | -448.0 | -279.0 | 277.0 | -300.0 | -797.0 | 18.0 | -1081.0 | -109.0 | 13.0 | 299.0 | 286.0 | 1651.0 | -488.0 |
2022-01 | 1495.0 | 467.0 | 125.0 | 68.0 | 2.0 | -9.0 | -135.0 | 194.0 | -48.0 | -456.0 | 1701.0 | -553.0 | -10.0 | -61.0 | 72.0 | 24.0 | -528.0 | -306.0 | 63.0 | -240.0 | -788.0 | -35.0 | -1306.0 | -16.0 | -149.0 | 286.0 | 435.0 | 1701.0 | -553.0 |