← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 959.0 | 67.0 | -45.0 | 0.0 | 1390.0 | -898.0 | 0.0 | 0.0 | 2288.0 | 200.0 | 2571.0 | -95.0 | -238.0 | -6859.0 | 5859.0 | 16.0 | -1317.0 | -60.0 | 0.0 | -20.0 | -1025.0 | -12.0 | -1117.0 | -10.0 | 127.0 | 472.0 | 345.0 | 2571.0 | -95.0 |
2023-12 | 1205.0 | 73.0 | 2.0 | 0.0 | 1296.0 | -245.0 | 0.0 | 0.0 | 1541.0 | -291.0 | 2285.0 | -90.0 | -238.0 | -7185.0 | 5680.0 | -10.0 | -1843.0 | 248.0 | 0.0 | -24.0 | -787.0 | -14.0 | -577.0 | 5.0 | -130.0 | 345.0 | 475.0 | 2285.0 | -90.0 |
2022-12 | 894.0 | 51.0 | -34.0 | 36.0 | 1457.0 | -226.0 | 0.0 | 0.0 | 1683.0 | -192.0 | 2502.0 | -52.0 | -199.0 | -10115.0 | 8939.0 | -85.0 | -1512.0 | 0.0 | 0.0 | -39.0 | -982.0 | -11.0 | -1032.0 | -19.0 | -61.0 | 475.0 | 536.0 | 2502.0 | -52.0 |
2021-12 | 894.0 | 51.0 | -34.0 | 32.0 | 1457.0 | -226.0 | 0.0 | 0.0 | 1683.0 | 98.0 | 2502.0 | -52.0 | -199.0 | -10115.0 | 8939.0 | -85.0 | -1512.0 | 0.0 | 0.0 | -18.0 | -621.0 | -9.0 | -1032.0 | -19.0 | -61.0 | 475.0 | 536.0 | 2502.0 | -52.0 |
