← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-05 | 2496.6 | 552.7 | -48.5 | 95.3 | 10.6 | -1.8 | 287.6 | -251.2 | -24.0 | 195.9 | 3302.6 | -774.1 | -451.9 | -2.7 | 0.0 | 31.3 | -1197.4 | 1143.2 | 0.0 | -2002.4 | -1363.4 | -49.7 | -2272.3 | -0.4 | -167.5 | 418.0 | 585.5 | 3302.6 | -774.1 |
2023-05 | 2609.6 | 546.6 | -22.2 | 111.7 | -48.9 | -41.2 | -319.0 | 199.8 | 111.5 | -418.2 | 2778.6 | -689.5 | 349.4 | -32.2 | 32.2 | -6.3 | -346.4 | 133.4 | 0.0 | -1403.6 | -1287.9 | 154.0 | -2404.1 | -12.0 | 16.1 | 585.5 | 569.4 | 2778.6 | -689.5 |
2022-05 | 2735.0 | 570.29 | 62.2 | 98.7 | 277.39 | -166.3 | -85.8 | 456.7 | 72.8 | -427.5 | 3316.1 | -568.7 | -1111.8 | -15.4 | 15.4 | -10.19 | -1690.7 | -385.8 | 161.69 | -876.8 | -1244.5 | 3.9 | -2503.19 | -58.0 | -935.8 | 569.4 | 1505.2 | 3316.1 | -568.7 |
2021-05 | 2346.0 | 601.29 | 118.8 | 89.9 | -155.9 | 27.9 | -354.7 | 343.1 | -172.2 | -16.89 | 2983.2 | -530.79 | 18.39 | -15.5 | 15.5 | -0.4 | -512.79 | -960.8 | 0.0 | -301.39 | -1246.4 | -206.9 | -2715.5 | 72.5 | -172.6 | 1505.2 | 1677.8 | 2983.2 | -530.79 |
2020-05 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2019-05 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2018-05 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2017-05 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2016-05 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2015-05 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2014-05 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
