← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 6408.7 | 1855.3 | 0.0 | 239.1 | -226.6 | -506.7 | -121.2 | 0.0 | 401.3 | 9.5 | 8286.0 | -1641.7 | -148.9 | 0.0 | 0.0 | -1913.3 | -3703.9 | -254.4 | 69.9 | -497.5 | -3614.9 | -488.2 | -4785.1 | -32.79 | -235.8 | 4052.3 | 4288.1 | 8286.0 | -1641.7 |
2023-12 | 6184.0 | 1715.0 | 0.0 | 168.5 | -394.9 | -427.3 | -438.3 | 138.69 | 332.0 | -68.0 | 7604.6 | -1488.7 | -2497.19 | 0.0 | 0.0 | -157.8 | -4143.7 | 2743.4 | 1.5 | -503.3 | -3425.6 | -430.6 | -1614.6 | -175.9 | 1670.4 | 4288.1 | 2617.69 | 7604.6 | -1488.7 |
2022-12 | 5706.6 | 1474.2 | -96.5 | 169.0 | -1011.3 | -717.6 | -865.4 | 247.9 | 323.8 | 36.29 | 6278.3 | -1343.3 | -737.69 | -142.8 | 880.59 | -880.6 | -2223.8 | -544.0 | 103.2 | -502.3 | -2689.9 | -446.9 | -4079.9 | -70.7 | -96.1 | 2617.69 | 2713.8 | 6278.3 | -1343.3 |
2021-12 | 4597.1 | 1459.1 | 83.6 | 155.19 | 88.0 | -407.1 | -373.3 | 1086.8 | -218.4 | 345.4 | 6728.4 | -1075.2 | -441.2 | -117.3 | 558.5 | -558.5 | -1633.7 | -396.4 | 5.8 | -10060.9 | -2352.1 | 3939.4 | -8864.2 | 77.4 | -3692.1 | 2713.8 | 6405.9 | 6728.4 | -1075.2 |