← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023-12 | 39204.0 | 99702.0 | 0.0 | 0.0 | -4124.0 | -15888.47 | 89.57 | 8050.94 | 3623.96 | 2726.0 | 137508.0 | -90173.72 | 0.0 | -13487.0 | 6866.0 | 1302.73 | -95492.0 | -5251.0 | 0.0 | 0.0 | -22704.11 | -5521.88 | -33477.0 | 42.0 | 8581.0 | 81046.0 | 72465.0 | 137508.0 | -90173.72 |
2022-12 | 35714.0 | 96932.0 | 4184.48 | 0.0 | -93.0 | -13732.62 | 370.0 | 11021.76 | 2247.86 | -1314.48 | 136432.0 | -91512.0 | 5236.53 | -2727.0 | 1950.0 | -9743.53 | -96796.0 | -5923.0 | 0.0 | 0.0 | -26537.06 | -6453.13 | -40906.0 | 451.0 | -819.0 | 72465.0 | 73284.0 | 136432.0 | -91512.0 |
2021-12 | 33864.0 | 92965.0 | 3894.88 | 505.0 | 9973.0 | -10013.47 | -595.0 | 17625.53 | 2955.94 | -3668.88 | 137533.0 | -85174.0 | 3764.0 | -9668.0 | 11072.0 | -281.0 | -80287.0 | -35564.0 | 47516.0 | 0.0 | -8438.73 | -11031.0 | -7518.0 | -127.0 | 49597.0 | 73281.0 | 23684.0 | 137533.0 | -85174.0 |
2020-12 | 27387.0 | 90240.0 | 101.0 | -101.0 | 5523.0 | -1771.0 | -474.0 | 5689.0 | 2079.0 | 9110.0 | 132260.0 | -88968.0 | 88748.0 | -4738.0 | 5742.0 | -87861.0 | -87077.0 | -25933.0 | 0.0 | 0.0 | -9262.0 | -6912.0 | -42107.0 | -183.0 | 2893.0 | 23684.0 | 20791.0 | 132260.0 | -88968.0 |