← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 4117.0 | 746.0 | 0.0 | 368.0 | 0.0 | 0.0 | 0.0 | 0.0 | -608.0 | -929.0 | 4302.0 | -316.0 | -8542.0 | -107.0 | 55.0 | 89.0 | -8821.0 | 6553.0 | 264.0 | -900.0 | -1513.0 | 51.0 | 4455.0 | -414.0 | -478.0 | 13674.0 | 14152.0 | 4302.0 | -316.0 |
2023-12 | 3802.0 | 713.0 | 0.0 | 363.0 | -908.0 | 0.0 | 0.0 | 0.0 | -908.0 | 288.0 | 4258.0 | -416.0 | -993.0 | -57.0 | 38.0 | 11.0 | -1417.0 | 1903.0 | 199.0 | -1150.0 | -1298.0 | -773.0 | -1119.0 | 328.0 | 2050.0 | 14152.0 | 12102.0 | 4258.0 | -416.0 |
2022-12 | 3087.0 | 719.0 | 0.0 | 367.0 | -1012.0 | -492.0 | 0.0 | 0.0 | -520.0 | 304.0 | 3465.0 | -470.0 | -453.0 | -13.0 | 86.0 | 9.0 | -850.0 | 619.0 | 126.0 | -1950.0 | -1138.0 | 1297.0 | -1046.0 | -841.0 | 728.0 | 12102.0 | 11374.0 | 3465.0 | -470.0 |
2021-12 | 3174.0 | 747.0 | -63.0 | 348.0 | -645.0 | -252.0 | 252.0 | 225.0 | -870.0 | -45.0 | 3516.0 | -406.0 | -775.0 | 406.0 | 17.0 | -406.0 | -1164.0 | -273.0 | 161.0 | -1159.0 | -1026.0 | 1000.0 | -1297.0 | -355.0 | 700.0 | 11374.0 | 10674.0 | 3516.0 | -406.0 |