← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 1311.8 | 70.2 | -60.1 | 30.1 | 0.0 | 69.59 | -103.7 | -4.09 | 0.0 | -321.7 | 1030.3 | -113.3 | -676.9 | 0.0 | 0.0 | 2019.8 | 1229.59 | -400.0 | 0.0 | -1585.9 | -172.4 | 48.1 | -2110.19 | -1.7 | 176.8 | 753.5 | 576.7 | 1030.3 | -113.3 |
2023-12 | 767.4 | 204.7 | -71.7 | 41.5 | 119.4 | 15.2 | 158.0 | -27.0 | -26.8 | 146.4 | 1207.7 | -142.19 | -36.1 | 0.0 | 1.1 | 529.6 | 352.4 | -300.0 | 0.0 | -900.0 | -160.3 | 10.6 | -1349.7 | 1.5 | 211.9 | 576.7 | 364.8 | 1207.7 | -142.19 |
2022-12 | 1000.9 | 251.3 | -33.29 | 31.2 | -239.4 | -25.9 | -165.2 | -60.5 | 12.2 | -9.8 | 1000.9 | -183.5 | -24.7 | 0.0 | 10.3 | 136.8 | -61.1 | -350.0 | 0.0 | -400.0 | -134.4 | 22.4 | -862.0 | -2.2 | 75.59 | 400.0 | 324.39 | 1000.9 | -183.5 |
2021-12 | 421.7 | 226.2 | -5.4 | 19.39 | -290.0 | -206.9 | -136.8 | 85.4 | -31.7 | 49.8 | 421.7 | -134.8 | -1571.3 | -30.2 | 134.8 | 115.1 | -1486.4 | 842.6 | 0.0 | -315.6 | -112.5 | 73.59 | 488.1 | -1.2 | -572.7 | 324.39 | 897.1 | 421.7 | -134.8 |