← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 2681.4 | 624.0 | -74.9 | 138.1 | -503.9 | -9.9 | -32.9 | 21.8 | -482.9 | 288.5 | 3153.2 | -1070.0 | -78.9 | 0.0 | 0.0 | -47.4 | -1196.3 | 272.89 | 0.0 | -1738.8 | -723.4 | 172.2 | -2017.1 | -6.2 | -66.4 | 210.4 | 276.8 | 3153.2 | -1070.0 |
2023-12 | 2388.8 | 622.5 | -88.9 | 115.9 | -192.9 | 85.6 | 323.39 | -241.1 | -360.8 | 676.5 | 3521.9 | -888.4 | -161.0 | 0.0 | 0.0 | 10.1 | -1039.3 | -433.8 | 0.0 | -1432.0 | -623.7 | 64.9 | -2424.6 | 20.0 | 78.0 | 276.8 | 198.8 | 3521.9 | -888.4 |
2022-12 | 2020.1 | 581.1 | -144.8 | 99.7 | -1150.3 | -200.2 | -666.7 | 46.6 | -330.0 | 514.1 | 1919.9 | -644.5 | -1003.1 | 0.0 | 0.0 | 40.0 | -1607.6 | 946.5 | 22.0 | -883.2 | -618.5 | 250.8 | -282.39 | 3.2 | 33.1 | 198.8 | 165.7 | 1919.9 | -644.5 |
2021-12 | 1864.4 | 572.6 | -80.3 | 97.7 | -653.29 | -287.8 | -228.1 | 346.1 | -483.5 | 443.5 | 2244.6 | -372.0 | -88.4 | 0.0 | 0.0 | -16.0 | -476.4 | 1324.3 | 11.7 | -2752.3 | -587.1 | 169.4 | -1834.0 | 4.9 | -60.9 | 165.7 | 226.6 | 2244.6 | -372.0 |