← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 17133.0 | 4499.0 | -1249.0 | 761.0 | -3667.0 | -244.0 | -835.0 | 182.0 | -2770.0 | 3991.0 | 21468.0 | -3372.0 | -4093.0 | -519.0 | 377.0 | -127.0 | -7734.0 | 2309.0 | 0.0 | -1306.0 | -7840.0 | -195.0 | -7032.0 | -293.0 | 6409.0 | 13318.0 | 6909.0 | 21468.0 | -3372.0 |
2023-12 | 365.0 | 3872.0 | -1899.0 | 645.0 | -2205.0 | -1148.0 | -816.0 | -380.0 | 139.0 | 12228.0 | 13006.0 | -3863.0 | -12032.0 | -955.0 | 1658.0 | 1109.0 | -14083.0 | 4184.0 | 0.0 | -1346.0 | -7445.0 | -203.0 | -4810.0 | 23.0 | -5864.0 | 6909.0 | 12773.0 | 13006.0 | -3863.0 |
2022-12 | 14526.0 | 3909.0 | -1568.0 | 541.0 | -2782.0 | -644.0 | -161.0 | -289.0 | -1688.0 | 4469.0 | 19095.0 | -4388.0 | -121.0 | -1204.0 | 721.0 | 32.0 | -4960.0 | -2251.0 | 384.0 | -384.0 | -7012.0 | 144.0 | -9119.0 | -410.0 | 4606.0 | 12773.0 | 8167.0 | 19095.0 | -4388.0 |
2021-12 | 12358.0 | 3214.0 | 187.0 | 479.0 | -3839.0 | -2033.0 | -674.0 | 405.0 | -1537.0 | 1710.0 | 14109.0 | -4448.0 | -12907.0 | -1.0 | 1026.0 | -225.0 | -16555.0 | 1631.0 | 0.0 | -840.0 | -6610.0 | 8412.0 | 2593.0 | -133.0 | 14.0 | 8167.0 | 8153.0 | 14109.0 | -4448.0 |
