← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 452.4 | 996.3 | -47.7 | 101.0 | 0.0 | 31.2 | 49.9 | 0.0 | -415.6 | -2.6 | 1499.4 | -203.8 | -276.3 | -240.3 | 22.1 | -189.8 | -888.1 | 536.29 | 0.0 | -868.0 | -196.0 | 43.2 | -484.5 | 0.0 | 109.7 | 525.5 | 415.8 | 1499.4 | -356.8 |
2023-12 | 1024.0 | 951.7 | -96.3 | 99.8 | -396.2 | -51.9 | -240.4 | -55.3 | -48.6 | -1.4 | 1581.6 | -602.79 | -134.9 | 0.0 | 33.4 | -74.59 | -778.9 | 54.6 | 0.0 | -692.2 | -200.9 | 75.0 | -763.5 | 0.9 | 40.1 | 415.8 | 375.7 | 1581.6 | -602.79 |
2022-12 | 291.2 | 926.4 | -64.4 | 105.0 | -311.39 | -184.7 | -75.59 | 103.0 | -154.1 | 337.9 | 1284.7 | -187.9 | -99.8 | -258.3 | 89.4 | -72.59 | -529.2 | -1060.7 | 0.0 | -126.4 | -201.2 | 544.5 | -843.8 | -14.5 | -102.8 | 375.7 | 478.5 | 1284.7 | -187.9 |
2021-12 | 445.5 | 937.7 | -102.1 | 76.0 | -134.19 | -15.1 | -8.4 | 76.4 | -187.1 | 276.3 | 1499.2 | -152.0 | -68.7 | -273.6 | 1.9 | -11.2 | -503.6 | -1055.0 | 122.5 | -122.5 | -200.1 | -50.9 | -1306.0 | -13.2 | -323.6 | 478.5 | 802.1 | 1499.2 | -152.0 |
