← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 77.19 | 0.0 | 3.2 | 4.62 | 0.0 | 0.0 | 0.0 | -8.84 | -1.48 | 0.49 | 85.51 | 0.0 | 0.0 | -220.62 | 313.85 | -241.52 | -148.3 | -180.18 | 0.0 | -2.27 | -30.66 | 141.17 | -71.94 | 0.0 | -134.73 | 220.41 | 355.14 | 85.51 | -3.32 |
2023-12 | 75.45 | 12.09 | 7.0 | 2.3 | -5.47 | 0.0 | 0.0 | 0.0 | -5.47 | 17.11 | 108.5 | -3.68 | 106.79 | -25.56 | 473.64 | -223.19 | 327.99 | 228.72 | 0.0 | -0.36 | -27.55 | -427.48 | -226.67 | 0.0 | 209.83 | 355.14 | 145.31 | 108.5 | -3.68 |
2022-12 | 62.91 | 12.17 | 0.94 | 2.42 | 3.07 | -2.98 | 0.0 | 1.61 | 4.45 | 8.49 | 90.02 | -15.52 | 23.93 | -620.66 | 220.19 | -314.84 | -706.88 | 104.92 | 0.0 | -22.86 | -16.27 | -223.32 | -157.53 | 0.0 | -774.39 | 145.31 | 919.71 | 90.02 | -15.52 |
2021-12 | 64.16 | 13.79 | 1.73 | 3.1 | 2.64 | 3.21 | 0.0 | -0.46 | -0.11 | 10.27 | 95.71 | -7.12 | 358.91 | -988.53 | 234.36 | 195.02 | -207.35 | -114.83 | 0.0 | -5.89 | -11.99 | 601.51 | 468.79 | 0.0 | 357.15 | 919.71 | 562.55 | 95.71 | -7.12 |
2020-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2019-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2018-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2017-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2016-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2015-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2014-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
