← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023-12 | 9032.0 | 2272.0 | 0.0 | 0.0 | 4360.0 | 16023.0 | 0.0 | 0.0 | -11663.0 | 8798.0 | 24462.0 | -2140.0 | -858.0 | -214119.0 | 204926.0 | 184.0 | -12007.0 | 849.0 | 0.0 | -2202.0 | -4931.0 | 560.0 | -5724.0 | -468.0 | 6314.0 | 29210.0 | 22896.0 | 24462.0 | -2140.0 |
2022-12 | 7182.0 | 2573.0 | -171.0 | 58.0 | -4352.0 | -12598.0 | 0.0 | 0.0 | 8246.0 | -3439.0 | 1964.0 | -1618.0 | -691.0 | -197740.0 | 209872.0 | -6865.0 | 2958.0 | 1918.0 | 0.0 | -1311.0 | -4870.0 | -104.0 | -6626.0 | 275.0 | -1430.0 | 22573.0 | 24003.0 | 1964.0 | -1618.0 |
2021-12 | 7105.0 | 2525.0 | -186.0 | 186.0 | 11719.0 | 0.0 | 0.0 | 0.0 | 11719.0 | 3775.0 | 25124.0 | -1411.0 | -3755.0 | -194275.0 | 183592.0 | -3934.0 | -19783.0 | -252.0 | 2305.0 | 0.0 | -3956.0 | 736.0 | -3786.0 | 216.0 | 1771.0 | 24214.0 | 22443.0 | 25124.0 | -1411.0 |
2020-12 | 7133.0 | 2244.0 | -156.0 | 156.0 | 22067.0 | 0.0 | 0.0 | 0.0 | 22067.0 | 605.0 | 32049.0 | -1448.0 | -1272.0 | -184072.0 | 164004.0 | -6082.0 | -28870.0 | 1763.0 | 2272.0 | -67.0 | -3952.0 | -1212.0 | -1390.0 | -758.0 | 1031.0 | 22443.0 | 21412.0 | 32049.0 | -1448.0 |