← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 2831.0 | 826.0 | 0.0 | 0.0 | 33.0 | -50.0 | -122.0 | 0.0 | 205.0 | -570.0 | 3120.0 | -626.0 | -1254.0 | 0.0 | 0.0 | -450.0 | -2330.0 | 1223.0 | 0.0 | 0.0 | -771.0 | -281.0 | 171.0 | -23.0 | 938.0 | 2889.0 | 1951.0 | 3120.0 | -626.0 |
2023-12 | 1318.0 | 918.0 | 0.0 | 0.0 | 626.0 | 47.0 | 605.0 | -468.0 | 442.0 | 393.0 | 3255.0 | -608.0 | -161.0 | 0.0 | 0.0 | 85.0 | -684.0 | -586.0 | 0.0 | -195.0 | -771.0 | -101.0 | -1653.0 | -89.0 | 863.0 | 1951.0 | 1088.0 | 3255.0 | -608.0 |
2022-12 | 1258.0 | 744.0 | 877.0 | 34.0 | -681.0 | -185.0 | -722.0 | 306.0 | -80.0 | -1037.0 | 1191.0 | -593.0 | -61.0 | -15.0 | 346.0 | 478.0 | -323.0 | -104.0 | 0.0 | -803.0 | -795.0 | -203.0 | -1726.0 | -35.0 | -1147.0 | 1116.0 | 2263.0 | 1191.0 | -593.0 |
2021-12 | 1634.0 | 650.0 | 708.0 | 30.0 | -742.0 | -351.0 | -391.0 | 328.0 | -328.0 | -143.0 | 2141.0 | -647.0 | 116.0 | -23.0 | 74.0 | 1.0 | -479.0 | -440.0 | 0.0 | 0.0 | -798.0 | -56.0 | -1294.0 | 21.0 | 389.0 | 2116.0 | 1727.0 | 2141.0 | -647.0 |